Project : Construction of PEB and allied works for warehouse in MIHAN notified
Rate Analysis
Tack coat 60/70 grade @ 1 kg/sqm
sr. no.
Description
Unit
Qty
Details of cost for 100 sqm.
A)
MATERIAL
1
Bitumen 60/70
tonne
0.100
2
L.D.O.
Lit
0.90
B)
Material for Cleaning the road surface
1
Wire brush
each
0.05
2
Soft brush
each
0.12
3
Gunny bags
L.S.
7.80
4
Spray unit
day
0.05
5
Sundries
L.S.
9.10
C)
Labour
a)
For Cleaning
1
mate
day
0.06
2
Beldar
day
1.46
b)
For heating Bitumen
1
Beldar
day
0.19
c)
For applying tack coat
1
Beldar
day
0.47
TOTAL
Add 1% for water charges
Add 2% administration charges
Add 5% for taxes
Add 15% contractors profit
TOTAL
Cost for 100 Sqm.
Cost for 1 Sqm.
Say Rs 69.00/ Sqm
nd allied works for warehouse in MIHAN notified area.
Rate Analysis
coat 60/70 grade @ 1 kg/sqm
Rate
Amount
51000.00
64.00
5100.00
57.60
15.00
12.00
2.00
300.00
1.00
0.75
1.44
15.60
15.00
9.10
200.00
175.00
12.00
255.50
175.00
33.25
175.00
82.25
5582.49
55.82
111.65
279.12
837.37
6866.46
6866.46
68.66
Project : Construction of PEB and allied works for warehouse in MIHAN notifi
Bitumen Macadam 75mm thick 60/70 grade @ 3.5%, 63.91 cum per da
sr. no.
Description
Unit
Qty
Details of cost for 63.91 cum.( OR 157.220 M.T. )
Taking density 2.46 gm/cc
Gross wt. of mix= 157.220 M.T.
Crushed stone agg. Weight = 157.220 - 5.50 = 151.72
Assuming density of stone agg. 1450 kg/cum
A)
MATERIAL
Bitumen 60/70 @ 3.5% of 157.22 MT
tonne
5.50
LDO @ 9.0 Lit /Ton
Lit
49.50
Aggregate 20 mm @ 25% of 151.72 x ( 1/1.45 )
cum
26.16
Aggregate 10 mm @ 55% of 151.72 x ( 1/1.45 )
cum
57.55
Aggregate 6 mm @ 10% of 151.72 x ( 1/1.45 )
cum
10.46
Stone dust @ 10% of 151.72 x ( 1/1.45 )
cum
10.46
B)
Carriage of stone Aggregate up to 5 km to 10 km
Aggregate 20 mm @ 25% of 151.72 x ( 1/1.45 )
cum
26.16
Aggregate 10 mm @ 55% of 151.72 x ( 1/1.45 )
cum
57.55
Aggregate 6 mm @ 10% of 151.72 x ( 1/1.45 )
cum
10.46
Stone dust @ 10% of 151.72 x ( 1/1.45 )
cum
10.46
C)
Labour
Male Coolie
day
14.00
Mistry
day
1.00
Bhisti for road roller
day
3.45
Beldar for taking level / machinery
day
6.00
day
1.00
D)
Hiring charges
Assuming the efficiency as 60% , 7 hours working
capicity 35 tonne avg. per hours
Quantity of asphalt =7 x 35 x 60/100 = 147 MT
Hire charges of Bituminous Plant
Project : Construction of PEB and allied works for warehouse in MIHAN notifi
Bitumen Macadam 75mm thick 60/70 grade @ 3.5%, 63.91 cum per da
sr. no.
E)
Description
Unit
Qty
Hire charges for Loader
day
1.00
Hire charges for Tipper ( 147/(5.19*8))
day
3.54
Hire charges for road roller( 850 SQM/ DAY )
day
1.00
@ 12 lit / engine / hour and 7 hour working=7 x 12 x 3=
252.0
Lit
252.00
For Roller
Lit
63.00
For Loader
Lit
42.00
For Tipper
Lit
196.00
Carriage of Diesel
Lit
553.00
Mobil oil
Lit
3.00
Fuel charges
Two engines for hot mix plant and one for paver finisher
TOTAL
F)
Add 1% for water charges
Add 2% for Administration charges
Add 5% as taxes
Add 15% Contractor profit
TOTAL Amount
Cost for 63.91 cum mix
Cost for 1.0 cum.
Rate per sqm for 75mm bitumen macadam
Say Rs 617/Sqm
rks for warehouse in MIHAN notified area.
0 grade @ 3.5%, 63.91 cum per day
Rate
Amount
2.460022
5.5027
51000.00
280500.00
64.00
3168.00
635.40
16621.19
494.20
28440.70
423.60
4432.32
141.20
1477.44
282.40
7387.19
282.40
16251.83
282.40
2954.88
282.40
2954.88
175.00
2450.00
250.00
250.00
175.00
603.75
175.00
1050.00
12000.00
12000.00
rks for warehouse in MIHAN notified area.
0 grade @ 3.5%, 63.91 cum per day
Rate
Amount
3000.00
3000.00
4000.00
14160.00
3200.00
3200.00
44.60
11239.20
44.60
2809.80
44.60
1873.20
44.60
8741.60
1.50
829.50
200.00
600.00
426995.47
4269.95
8539.91
21349.77
64049.32
525204.43
525204.43
8217.88
616.49
