ADJUSTED MAJOR UNIT RATE ANALYSIS
25N/mm2 20mm
Material Unit Cost Qty Reqd Unit Total Cost Wastage Transport Labour+Equip O/hs& Profit Total Amount
5.0% 9.0% 35.0% 30.0%
Cement(50Kg) 30,042.92 6.4 Bag 192,274.68 9,613.73 17,304.72 67,296.14 85,946.78 372,436.05
Sand 20,000.00 0.63 ton 12,600.00 630.00 1,134.00 4,410.00 5,632.20 24,406.20
Quarry 45,000.00 1.26 ton 56,700.00 2,835.00 5,103.00 19,845.00 25,344.90 53,127.90
RATE/m3 449,970.15
Rebars
Material Qty Unit Unit Cost Wastage Transport Labour O/hs & Profit Total Amount
2.0% 5.0% 15.0% 1001.333333
12mm-16mm 1 kg 3,429.36 68.59 171.47 300.00 595.41 4,564.83 3429.36
Cut 1 No 150.00 - 22.50 172.50
Bend 1 No 150.00 - - - 22.50 172.50
B/wire 1 item 60 - 3.00 - 9.45 72.45
RATE/kg 4,982.28
Formwork
Material Qty Unit Unit Cost Wastage Transport Labour O/hs& Profit Total Amount
6.0% 5.0% 25.0% 21.3%
Shutter ply board 1 m2 18,872.70 1,132.36 943.64 4,718.18 5,467.04 31,133.92
50 x 50mm SW timber 4.56 m 4,549.36 272.96 227.47 1,137.34 1,317.86 7,504.98
Nails 0.5 Kg 4,291.85 - - - 914.16 5,206.01
Cut 1 item 1000 - - 213.00 1,213.00
RATE/m2 45,057.91
15N/mm2 20mm
Material Unit Cost Qty Reqd Unit Total Cost Wastage Transport Labour+Equip O/hs& Profit Total Amount
2.0% 5.0% 25.0% 15.0%
Cement(50Kg) 30,042.92 4.5 Bag 135,193.13 2,703.86 6,759.66 33,798.28 26,768.24 205,223.18
Sand 20,000.00 0.63 ton 12,600.00 252.00 630.00 3,150.00 2,494.80 19,126.80
Quarry 45,000.00 1.26 ton 56,700.00 1,134.00 2,835.00 14,175.00 11,226.60 29,370.60
RATE/m3 253,720.58
MAJOR UNIT RATE ANALYSIS Page 1
A142 Mesh reinforcement
Material Qty Unit Cost/m2 Wastage Transport Labour O/hs& Profit Total Amount
5.0% 2.5% 25% 24%
Mesh 1 m2 8,333.33 416.67 208.33 2,239.58 2,687.50 13,885.42
Binding Wire item 80 5 5 5 22.8 117.8
RATE/m2 14,003.22
RETAIL PRICE
FUELS
PER UNIT PRICE
PETROL 1 LITRE 2,530.00
DIESEL 1 LITRE 2,734.00
200mm hollow blockwall
Material Qty Unit Unit Cost Qty Reqd Total Cost Wastage Transport Labour O/hs& Profit Total Amount
5.0% 15.0%
Blocks 1 m2 2,575.11 12.5 32,188.84 1,609.44 500.00 1,000.00 5,682.88 40,981.17
- -
Cement for mortar 1 m2 3,515.02 1 3,515.02 175.75 100.00 200.00 1,126.02 5,116.79
- -
Hollow filling 1 m2 1,500.00 1 1,500.00 75.00 50.00 150.00 491.40 2,266.40
Brickforce 1 m2 1,471.49 1 1,471.49 73.57 50.00 125.00 478.88 2,198.95
RATE/m2 50,563.31
MAJOR UNIT RATE ANALYSIS Page 2